Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.47M | $ -4.19M | $ 1.97M | $ 2.69M | $ 5.23M |
Operating Income | $ -606.00K | $ -7.50M | $ -4.52M | $ -3.41M | $ -1.36M |
EBITDA | $ 3.83M | $ -1.23M | $ 1.71M | $ 6.92M | $ 4.38M |
Net Income | $ -1.46M | $ -13.79M | $ -9.42M | $ -7.17M | $ -5.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 37.01M | $ 35.08M | $ 41.50M | $ 39.12M | $ 44.61M |
Total Debt | $ 26.29M | $ 25.00M | $ 41.04M | $ 41.05M | $ 41.26M |
Net Debt | $ 21.91M | $ 24.39M | $ 39.27M | $ 37.40M | $ 37.57M |
Total Liabilities | $ 41.22M | $ 41.10M | $ 51.79M | $ 52.95M | $ 51.27M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.70M | $ -53.00K | $ 1.34M | $ 3.71M | $ -2.17M |
Operating Cash Flow | $ 4.29M | $ 988.00K | $ 4.35M | $ 8.09M | $ 3.75M |
Investing Cash Flow | |||||
Financing Cash Flow |