Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.94B | $ 2.23B | $ -792.00M | $ 1.14B | $ 1.68B |
Operating Income | $ 898.00M | $ 1.33B | $ -1.53B | $ 95.55M | $ 743.88M |
EBITDA | $ 2.96B | $ 3.60B | $ 155.00M | $ 2.17B | $ 2.42B |
Net Income | $ -134.00M | $ 338.00M | $ -2.17B | $ -10.91M | $ 204.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 45.32B | $ 40.08B | $ 39.70B | $ 41.92B | $ 37.10B |
Total Debt | $ 16.49B | $ 13.09B | $ 14.65B | $ 14.31B | $ 10.96B |
Net Debt | $ 14.33B | $ 12.19B | $ 13.59B | $ 12.48B | $ 9.70B |
Total Liabilities | $ 28.71B | $ 23.55B | $ 22.97B | $ 22.83B | $ 18.67B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.10B | $ 1.70B | $ 134.00M | $ -2.00B | $ -1.52B |
Operating Cash Flow | $ 2.77B | $ 4.96B | $ 4.04B | $ 2.04B | $ 2.06B |
Investing Cash Flow | |||||
Financing Cash Flow |