Aug 18 | Aug 17 | Aug 16 | Aug 15 | Aug 14 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -4.05M | $ -1.80M | $ -322.30K | $ -335.74K | $ -38.52K |
EBITDA | $ -4.69M | $ -1.83M | $ -278.45K | $ -989.62K | $ -38.52K |
Net Income | $ -4.69M | $ -1.83M | $ -278.45K | $ -989.62K | $ -38.52K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.93M | $ 489.23K | $ 194.30K | $ 109.33K | $ 299.26K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -459.59K | $ -185.47K | $ -181.21K | $ -106.91K | $ -34.27K |
Total Liabilities | $ 378.75K | $ 322.84K | $ 332.25K | $ 126.60K | $ 16.97K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.69M | $ -742.03K | $ -56.56K | $ -250.51K | $ -30.73K |
Operating Cash Flow | $ -1.69M | $ -742.03K | $ -56.56K | $ -250.51K | $ -30.73K |
Investing Cash Flow | |||||
Financing Cash Flow |