Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 35.68M | € 57.08M | € 52.76M | € 40.63M | € 18.77M |
Gross Profit | € 35.68M | € -12.92M | € 5.72M | € 8.16M | € -3.79M |
Operating Income | € 35.68M | € -31.45M | € -7.89M | € 2.88M | € -6.02M |
EBITDA | € 35.68M | € -21.18M | € -834.00K | € 8.48M | € 6.83M |
Net Income | € 0.00 | € -29.72M | € -7.31M | € 1.28M | € -2.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.82M | € 10.17M | € 20.47M | € 16.32M | € 3.39M |
Total Assets | € 0.00 | € 86.16M | € 103.45M | € 74.48M | € 34.60M |
Total Debt | € 0.00 | € 34.49M | € 30.47M | € 24.74M | € 9.69M |
Net Debt | € -6.82M | € 24.33M | € 16.00M | € 8.43M | € 6.30M |
Total Liabilities | € 0.00 | € 80.98M | € 78.77M | € 54.55M | € 21.01M |
Stockholders' Equity | € 0.00 | € 4.75M | € 24.25M | € 19.54M | € 13.59M |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € -28.04M | € -12.75M | € 843.00K | € -3.03M |
Operating Cash Flow | € 0.00 | € -16.81M | € -427.00K | € 4.42M | € -621.00K |
Investing Cash Flow | € 0.00 | € -10.37M | € -12.50M | € -430.00K | € -2.53M |
Financing Cash Flow | € 0.00 | € 22.75M | € 10.96M | € 8.92M | € 2.34M |