Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 308.52M | $ 309.51M | $ 276.36M | $ 204.55M | $ 116.90M |
Gross Profit | $ 280.05M | $ 284.61M | $ 265.84M | $ 200.11M | $ 111.94M |
Operating Income | $ 168.34M | $ 174.59M | $ 169.62M | $ 135.37M | $ 69.74M |
EBITDA | $ 239.15M | $ 248.88M | $ 230.92M | $ 177.15M | $ 97.76M |
Net Income | $ 159.86M | $ 165.59M | $ 154.39M | $ 113.99M | $ 65.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 146.25M | $ 140.25M | $ 87.12M | $ 81.10M | $ 126.01M |
Total Assets | $ 2.38B | $ 2.39B | $ 2.41B | $ 2.08B | $ 1.77B |
Total Debt | $ 0.00 | $ 300.88M | $ 301.50M | $ 326.09M | $ 137.75M |
Net Debt | $ -146.25M | $ 160.63M | $ 214.37M | $ 245.00M | $ 11.74M |
Total Liabilities | $ 441.99M | $ 438.12M | $ 452.94M | $ 472.90M | $ 243.11M |
Stockholders' Equity | $ 1.94B | $ 1.95B | $ 1.96B | $ 1.61B | $ 1.52B |
Cash Flow | |||||
Free Cash Flow | $ 258.45M | $ 255.54M | $ -139.75M | $ -185.79M | $ -419.01M |
Operating Cash Flow | $ 258.45M | $ 255.54M | $ 234.13M | $ 188.75M | $ 110.81M |
Investing Cash Flow | $ -56.00M | $ -6.79M | $ -396.20M | $ -384.09M | $ -1.03B |
Financing Cash Flow | $ -197.90M | $ -195.63M | $ 164.22M | $ 155.76M | $ 924.99M |