Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 183.92M | $ 164.75M | $ 146.86M | $ 129.62M | $ 112.77M |
Operating Income | $ 13.27M | $ 16.38M | $ 17.58M | $ 10.64M | $ 12.88M |
EBITDA | $ 22.97M | $ 22.55M | $ 27.11M | $ 20.52M | $ 19.50M |
Net Income | $ 7.85M | $ 7.83M | $ 12.73M | $ 6.86M | $ 3.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 280.72M | $ 249.75M | $ 221.53M | $ 188.43M | $ 143.00M |
Total Debt | $ 100.98M | $ 78.61M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 85.59M | $ 59.26M | $ -15.46M | $ -10.35M | $ -9.28M |
Total Liabilities | $ 163.85M | $ 134.90M | $ 154.65M | $ 131.06M | $ 97.20M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 12.39M | $ 14.94M | $ 21.00M | $ 11.84M | $ 8.72M |
Operating Cash Flow | $ 16.06M | $ 17.15M | $ 24.13M | $ 14.44M | $ 10.51M |
Investing Cash Flow | |||||
Financing Cash Flow |