Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.38B | € 17.97B | € 15.90B | € 10.71B | € 12.41B |
Gross Profit | € 2.31B | € 2.56B | € 4.43B | € 2.50B | € 2.75B |
Operating Income | € 156.00M | € 306.00M | € 2.24B | € 710.00M | € 852.00M |
EBITDA | € 1.14B | € 1.11B | € 3.06B | € 1.44B | € 1.56B |
Net Income | € -198.00M | € -281.00M | € 1.62B | € 459.00M | € 552.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 625.00M | € 1.20B | € 714.00M | € 2.17B | € 748.00M |
Total Assets | € 13.64B | € 14.59B | € 15.57B | € 12.92B | € 11.52B |
Total Debt | € 3.39B | € 3.66B | € 2.53B | € 2.89B | € 1.74B |
Net Debt | € 2.77B | € 2.46B | € 1.88B | € 1.49B | € 994.00M |
Total Liabilities | € 7.02B | € 7.46B | € 7.81B | € 7.28B | € 6.26B |
Stockholders' Equity | € 6.59B | € 7.09B | € 7.70B | € 5.61B | € 5.21B |
Cash Flow | |||||
Free Cash Flow | € 232.00M | € 138.00M | € 1.43B | € 530.00M | € 473.00M |
Operating Cash Flow | € 997.00M | € 970.00M | € 2.19B | € 1.23B | € 1.38B |
Investing Cash Flow | € -925.00M | € -477.00M | € -2.00B | € -1.77B | € -838.00M |
Financing Cash Flow | € -639.00M | € 64.00M | € -965.00M | € 1.20B | € -668.00M |