Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 5.23B | kr 5.99B | kr 5.28B | kr 2.73B | kr 3.78B |
Gross Profit | kr 3.48B | kr 3.90B | kr 3.31B | kr 1.46B | kr 2.59B |
EBIT | kr 504.00M | kr 1.23B | kr 992.00M | kr -291.00M | kr 369.00M |
EBITDA | kr 1.38B | kr 2.08B | kr 1.82B | kr 529.00M | kr 1.13B |
Net Income Common Stockholders | kr -9.00M | kr 622.00M | kr 421.00M | kr -641.00M | kr -20.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 317.00M | kr 76.00M | kr 101.00M | kr 23.00M | kr 216.00M |
Total Assets | kr 50.95B | kr 51.16B | kr 49.97B | kr 47.03B | kr 44.76B |
Total Debt | kr 42.92B | kr 42.73B | kr 42.90B | kr 41.23B | kr 38.85B |
Net Debt | kr 42.60B | kr 42.66B | kr 42.80B | kr 41.21B | kr 38.63B |
Total Liabilities | kr 48.67B | kr 48.72B | kr 48.49B | kr 46.22B | kr 43.60B |
Stockholders Equity | kr 2.20B | kr 2.38B | kr 1.43B | kr 772.00M | kr 1.11B |
Cash Flow | - | ||||
Free Cash Flow | kr 1.34B | kr 1.98B | kr 2.41B | kr 67.00M | kr 1.21B |
Operating Cash Flow | kr 1.97B | kr 1.98B | kr 2.41B | kr 67.00M | kr 1.72B |
Investing Cash Flow | kr -82.00M | kr -146.00M | kr -204.00M | kr -203.00M | kr -138.00M |
Financing Cash Flow | kr -1.64B | kr -1.86B | kr -2.10B | kr -67.00M | kr -1.39B |