Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.17B | $ 1.62B | $ 1.09B | $ 673.10M | $ 431.27M |
Gross Profit | $ 1.69B | $ 1.25B | $ 848.66M | $ 522.78M | $ 335.54M |
Operating Income | $ -121.48M | $ -234.62M | $ -327.43M | $ -207.81M | $ -113.96M |
EBITDA | $ 64.79M | $ -76.72M | $ -277.58M | $ -167.36M | $ -86.83M |
Net Income | $ -57.71M | $ -202.34M | $ -390.28M | $ -262.03M | $ -115.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.41B | $ 2.10B | $ 1.73B | $ 1.50B | $ 1.37B |
Total Assets | $ 4.70B | $ 3.61B | $ 2.83B | $ 2.26B | $ 1.83B |
Total Debt | $ 1.24B | $ 1.21B | $ 1.05B | $ 964.61M | $ 905.24M |
Net Debt | $ -185.12M | $ -51.66M | $ 32.51M | $ 688.71M | $ 763.39M |
Total Liabilities | $ 3.43B | $ 2.88B | $ 2.26B | $ 1.73B | $ 1.35B |
Stockholders' Equity | $ 1.27B | $ 725.11M | $ 573.30M | $ 528.89M | $ 484.83M |
Cash Flow | |||||
Free Cash Flow | $ 584.95M | $ 333.62M | $ 231.33M | $ 143.74M | $ 27.51M |
Operating Cash Flow | $ 779.85M | $ 462.34M | $ 321.91M | $ 202.04M | $ 79.32M |
Investing Cash Flow | $ -683.18M | $ -259.34M | $ 374.06M | $ -109.67M | $ -1.04B |
Financing Cash Flow | $ 64.21M | $ 45.99M | $ 41.34M | $ 41.67M | $ 1.02B |