Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 4.98B | HK$ 8.25B | HK$ 6.79B | HK$ 4.99B | HK$ 3.95B |
Gross Profit | HK$ 2.08B | HK$ 2.49B | HK$ 2.08B | HK$ 1.53B | HK$ 1.26B |
Operating Income | HK$ 1.64B | HK$ 2.07B | HK$ 1.74B | HK$ 1.36B | HK$ 1.14B |
EBITDA | HK$ 2.66B | HK$ 2.90B | HK$ 2.52B | HK$ 1.94B | HK$ 1.51B |
Net Income | HK$ 1.00B | HK$ 1.33B | HK$ 1.32B | HK$ 1.05B | HK$ 892.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.93B | HK$ 1.96B | HK$ 1.75B | HK$ 1.82B | HK$ 1.06B |
Total Assets | HK$ 27.08B | HK$ 25.82B | HK$ 24.44B | HK$ 19.02B | HK$ 13.47B |
Total Debt | HK$ 13.95B | HK$ 13.59B | HK$ 12.71B | HK$ 9.18B | HK$ 5.38B |
Net Debt | HK$ 12.05B | HK$ 11.65B | HK$ 10.96B | HK$ 7.37B | HK$ 4.33B |
Total Liabilities | HK$ 17.41B | HK$ 16.63B | HK$ 15.33B | HK$ 11.40B | HK$ 7.34B |
Stockholders' Equity | HK$ 9.30B | HK$ 8.70B | HK$ 8.49B | HK$ 7.13B | HK$ 5.82B |
Cash Flow | |||||
Free Cash Flow | HK$ 499.05M | HK$ -1.07B | HK$ -3.15B | HK$ -2.18B | HK$ -716.85M |
Operating Cash Flow | HK$ 1.08B | HK$ -823.51M | HK$ -2.79B | HK$ -2.11B | HK$ -625.22M |
Investing Cash Flow | HK$ -651.17M | HK$ -331.25M | HK$ -339.19M | HK$ -141.66M | HK$ -594.23M |
Financing Cash Flow | HK$ -375.44M | HK$ 1.42B | HK$ 3.02B | HK$ 2.94B | HK$ 962.22M |