Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 122.85M | $ 30.15M | $ 9.00M |
Operating Income | $ 25.72M | $ 10.40M | $ 1.16M |
EBITDA | $ 36.16M | $ 65.16M | $ 2.13M |
Net Income | $ 6.59M | $ 52.79M | $ -1.25M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 640.72M | $ 447.55M | $ 99.10M |
Total Debt | $ 180.37M | $ 85.91M | $ 15.47M |
Net Debt | $ 125.25M | $ 56.24M | $ 3.43M |
Total Liabilities | $ 282.08M | $ 173.30M | $ 47.08M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ 4.52M | $ -793.00K | $ 467.00K |
Operating Cash Flow | $ 16.01M | $ 4.80M | $ 1.55M |
Investing Cash Flow | |||
Financing Cash Flow |