Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | Rp 538.13B | Rp 442.84B | Rp 413.87B | Rp 448.91B | Rp 427.22B |
Gross Profit | Rp 143.90B | Rp 113.17B | Rp 122.20B | Rp 109.26B | Rp 85.60B |
EBIT | Rp -11.89B | Rp -10.16B | Rp 4.72B | Rp -10.17B | Rp 28.36B |
EBITDA | Rp -7.20B | Rp -6.59B | Rp 9.12B | Rp -6.07B | Rp 30.78B |
Net Income Common Stockholders | Rp -22.88B | Rp -14.49B | Rp -11.69B | Rp -13.30B | Rp -9.17B |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | Rp 88.66B | Rp 46.14B | Rp 49.19B | Rp 56.83B | Rp 58.01B |
Total Assets | Rp 1.83T | Rp 1.77T | Rp 1.80T | Rp 1.80T | Rp 1.76T |
Total Debt | Rp 308.56B | Rp 263.18B | Rp 184.86B | Rp 208.54B | Rp 207.97B |
Net Debt | Rp 219.90B | Rp 217.04B | Rp 135.68B | Rp 151.71B | Rp 149.96B |
Total Liabilities | Rp 1.05T | Rp 979.38B | Rp 996.93B | Rp 988.48B | Rp 942.74B |
Stockholders Equity | Rp 779.09B | Rp 796.09B | Rp 805.57B | Rp 808.42B | Rp 820.13B |
Cash Flow | - | ||||
Free Cash Flow | Rp 63.59B | Rp -78.19B | Rp -42.88B | Rp -1.41B | Rp -1.11B |
Operating Cash Flow | - | - | - | - | - |
Investing Cash Flow | Rp -5.65B | Rp -7.66B | Rp -1.94B | Rp -1.65B | Rp -6.45B |
Financing Cash Flow | Rp -21.95B | Rp 76.25B | Rp 34.25B | Rp 75.00M | Rp -1.54B |