Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 230.47M | $ 235.64M | $ 228.00M | $ 253.20M | $ 225.10M |
Gross Profit | $ 166.06M | $ 172.96M | $ 172.90M | $ 189.50M | $ 185.70M |
Operating Income | $ 30.97M | $ 32.64M | $ 23.70M | $ -8.90M | $ -30.40M |
EBITDA | $ 48.08M | $ 47.52M | $ 20.97M | $ -5.40M | $ -38.54M |
Net Income | $ 30.28M | $ 21.59M | $ 912.00K | $ -29.10M | $ -60.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.97M | $ 95.94M | $ 76.20M | $ 63.10M | $ 85.30M |
Total Assets | $ 213.33M | $ 230.53M | $ 222.06M | $ 226.59M | $ 244.22M |
Total Debt | $ 52.36M | $ 111.49M | $ 114.28M | $ 116.64M | $ 120.95M |
Net Debt | $ -16.86M | $ 26.91M | $ 38.08M | $ 53.54M | $ 35.65M |
Total Liabilities | $ 121.21M | $ 177.09M | $ 200.45M | $ 229.03M | $ 250.17M |
Stockholders' Equity | $ 92.13M | $ 53.44M | $ 21.60M | $ -2.40M | $ -6.00M |
Cash Flow | |||||
Free Cash Flow | $ 38.86M | $ 14.37M | $ -22.80M | $ 20.70M | $ -19.25M |
Operating Cash Flow | $ 38.92M | $ 27.01M | $ -15.80M | $ 20.70M | $ 800.00K |
Investing Cash Flow | $ -20.44M | $ -19.13M | $ 7.10M | $ -10.90M | $ 23.30M |
Financing Cash Flow | $ -33.85M | $ 0.00 | $ 12.20M | $ -31.90M | $ 100.00K |