Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 145.41M | kr 124.00M | kr 106.90M | kr 77.60M | kr 75.47M |
Gross Profit | kr 101.60M | kr 10.50M | kr 5.70M | kr 4.40M | kr 44.16M |
EBIT | kr 3.20M | kr 7.30M | kr 3.20M | kr 2.00M | kr 1.44M |
EBITDA | kr 4.83M | kr 8.10M | kr 4.00M | kr 2.60M | kr 2.25M |
Net Income Common Stockholders | kr 3.08M | kr 6.70M | kr 2.50M | kr 1.50M | kr 497.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 8.65M | kr 12.10M | kr 19.50M | kr 2.80M | kr 5.79M |
Total Assets | kr 232.66M | kr 215.60M | kr 222.70M | kr 146.80M | kr 147.00M |
Total Debt | kr 40.38M | kr 37.80M | kr 49.40M | kr 38.60M | kr 38.97M |
Net Debt | kr 31.73M | kr 25.70M | kr 29.90M | kr 35.80M | kr 33.18M |
Total Liabilities | kr 135.71M | kr 121.60M | kr 135.00M | kr 88.80M | kr 90.41M |
Stockholders Equity | kr 96.95M | kr 94.00M | kr 87.70M | kr 58.00M | kr 56.59M |
Cash Flow | - | ||||
Free Cash Flow | kr 1.94M | kr -3.20M | kr 10.10M | kr -700.00K | kr -4.05M |
Operating Cash Flow | kr 3.89M | kr -3.20M | kr 10.10M | kr -700.00K | kr -723.00K |
Investing Cash Flow | kr 6.80M | kr 0.00 | kr -28.50M | kr -500.00K | kr -10.21M |
Financing Cash Flow | kr -14.23M | kr -4.20M | kr 35.00M | kr -1.70M | kr 5.27M |