Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 509.00M | - | kr 318.20M | kr 367.40M | kr 391.70M |
Gross Profit | kr 360.00M | - | kr 230.00M | kr 268.50M | kr 280.30M |
EBIT | kr 105.00M | - | kr 73.00M | kr 103.60M | kr 117.50M |
EBITDA | kr 107.00M | - | kr 74.20M | kr 104.80M | kr 118.70M |
Net Income Common Stockholders | kr 82.00M | - | kr 58.10M | kr 81.10M | kr 92.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 65.00M | kr 0.00 | kr 74.80M | kr 71.10M | kr 242.80M |
Total Assets | kr 1.40B | - | kr 1.39B | kr 1.31B | kr 1.42B |
Total Debt | kr 33.00M | kr 0.00 | kr 28.00M | kr 66.10M | kr 234.70M |
Net Debt | kr -32.00M | kr 0.00 | kr -46.80M | kr -5.00M | kr -8.10M |
Total Liabilities | kr 379.00M | - | kr 419.90M | kr 393.70M | kr 583.80M |
Stockholders Equity | kr 1.02B | kr 0.00 | kr 974.50M | kr 916.90M | kr 835.60M |
Cash Flow | - | ||||
Free Cash Flow | kr 144.00M | - | kr 44.80M | kr -3.40M | kr 33.80M |
Operating Cash Flow | kr 146.00M | - | kr 45.90M | kr -2.50M | kr 34.40M |
Investing Cash Flow | kr -2.00M | - | kr -1.10M | kr -900.00K | kr -700.00K |
Financing Cash Flow | kr -221.00M | - | kr -40.90M | kr -168.70M | kr -72.60M |