Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 894.38M | $ 914.24M | $ 1.66B | $ 951.37M | $ 551.45M |
Gross Profit | $ 738.95M | $ 651.45M | $ 657.55M | $ 657.36M | $ 508.75M |
Operating Income | $ 13.41M | $ 32.63M | $ 108.48M | $ 148.27M | $ 97.76M |
EBITDA | $ 173.27M | $ 81.10M | $ 167.76M | $ 200.01M | $ 104.62M |
Net Income | $ 20.97M | $ 31.10M | $ 84.39M | $ 109.24M | $ 77.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 304.19M | $ 312.09M | $ 469.52M | $ 321.94M | $ 290.30M |
Total Assets | $ 824.54M | $ 918.93M | $ 927.10M | $ 931.57M | $ 502.30M |
Total Debt | $ 192.74M | $ 194.39M | $ 66.42M | $ 70.70M | $ 69.89M |
Net Debt | $ -111.45M | $ -96.97M | $ -403.10M | $ -161.24M | $ -120.40M |
Total Liabilities | $ 282.85M | $ 302.07M | $ 155.74M | $ 251.93M | $ 128.71M |
Stockholders' Equity | $ 541.69M | $ 616.85M | $ 734.61M | $ 516.84M | $ 373.59M |
Cash Flow | |||||
Free Cash Flow | $ 180.32M | $ 83.32M | $ 238.84M | $ 84.42M | $ 149.21M |
Operating Cash Flow | $ 255.49M | $ 124.53M | $ 256.11M | $ 98.29M | $ 156.74M |
Investing Cash Flow | $ -72.97M | $ -61.56M | $ 72.73M | $ -68.15M | $ -16.89M |
Financing Cash Flow | $ -168.63M | $ -253.64M | $ -90.04M | $ 17.81M | $ -10.09M |