Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 205.48M | ¥ 179.59M | ¥ 205.18M | ¥ 169.14M |
Gross Profit | ¥ 51.46M | ¥ 43.93M | ¥ 36.46M | ¥ 27.84M |
Operating Income | ¥ -191.08M | ¥ -80.00M | ¥ -113.62M | ¥ -96.74M |
EBITDA | ¥ -134.66M | ¥ -84.76M | ¥ -429.91M | ¥ -87.97M |
Net Income | ¥ -155.38M | ¥ -122.03M | ¥ -454.35M | ¥ -113.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 182.88M | ¥ 26.80M | ¥ 13.49M | ¥ 24.47M |
Total Assets | ¥ 440.94M | ¥ 255.38M | ¥ 228.50M | ¥ 130.82M |
Total Debt | ¥ 181.47M | ¥ 206.71M | ¥ 144.26M | ¥ 188.15M |
Net Debt | ¥ 102.68M | ¥ 179.91M | ¥ 130.77M | ¥ 163.68M |
Total Liabilities | ¥ 373.69M | ¥ 1.74B | ¥ 1.41B | ¥ 782.74M |
Stockholders' Equity | ¥ 45.61M | ¥ -1.50B | ¥ -1.19B | ¥ -656.49M |
Cash Flow | ||||
Free Cash Flow | ¥ -37.27M | ¥ -37.27M | ¥ -91.60M | ¥ -49.30M |
Operating Cash Flow | ¥ -37.08M | ¥ -37.08M | ¥ -91.43M | ¥ -48.75M |
Investing Cash Flow | ¥ -444.63K | ¥ -444.63K | ¥ -8.36M | ¥ -13.01M |
Financing Cash Flow | ¥ 51.35M | ¥ 51.35M | ¥ 115.76M | ¥ 76.85M |