Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.06M | $ 2.72M | $ 3.56M | $ 1.65M | $ 1.58M |
Gross Profit | $ 1.43M | $ 2.03M | $ 2.88M | $ 1.01M | $ 861.00K |
Operating Income | $ -38.18M | $ -33.85M | $ -24.53M | $ -21.30M | $ -19.91M |
EBITDA | $ -46.11M | $ -33.69M | $ -24.00M | $ -23.79M | $ -2.34M |
Net Income | $ -47.68M | $ -39.16M | $ -26.76M | $ -24.48M | $ -13.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.45M | $ 7.67M | $ 22.80M | $ 28.57M | $ 10.00M |
Total Assets | $ 38.61M | $ 17.86M | $ 33.12M | $ 34.63M | $ 14.21M |
Total Debt | $ 10.19M | $ 15.87M | $ 16.25M | $ 2.94M | $ 2.86M |
Net Debt | $ -2.46M | $ 8.20M | $ -6.55M | $ -25.63M | $ -7.14M |
Total Liabilities | $ 22.84M | $ 23.72M | $ 21.17M | $ 12.56M | $ 20.57M |
Stockholders' Equity | $ 15.78M | $ -5.86M | $ 11.95M | $ 22.08M | $ -6.36M |
Cash Flow | |||||
Free Cash Flow | $ -31.31M | $ -25.16M | $ -22.75M | $ -23.65M | $ -23.71M |
Operating Cash Flow | $ -31.25M | $ -24.95M | $ -22.60M | $ -22.87M | $ -23.69M |
Investing Cash Flow | $ -19.71M | $ -209.00K | $ -143.00K | $ -782.00K | $ -24.00K |
Financing Cash Flow | $ 51.78M | $ 10.14M | $ 20.82M | $ 42.35M | $ 30.30M |