Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 786.55M | $ 756.99M | $ 712.54M | $ 645.41M | $ 628.94M |
Gross Profit | $ 197.26M | $ 163.19M | $ 144.30M | $ 142.46M | $ 137.74M |
Operating Income | $ 52.21M | $ 28.92M | $ 19.93M | $ 48.88M | $ 19.21M |
EBITDA | $ 52.21M | $ 69.72M | $ 83.58M | $ 213.41M | $ 76.78M |
Net Income | $ 31.50M | $ 15.93M | $ 28.79M | $ 135.54M | $ 29.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 37.14M | $ 42.86M | $ 46.25M | $ 76.32M | $ 56.47M |
Total Assets | $ 1.13B | $ 1.12B | $ 1.02B | $ 978.74M | $ 837.35M |
Total Debt | $ 42.31M | $ 295.59M | $ 282.84M | $ 320.59M | $ 336.61M |
Net Debt | $ 5.18M | $ 252.73M | $ 236.59M | $ 244.28M | $ 280.14M |
Total Liabilities | $ 443.57M | $ 484.82M | $ 495.55M | $ 504.13M | $ 508.01M |
Stockholders' Equity | $ 682.53M | $ 636.09M | $ 525.96M | $ 474.60M | $ 329.33M |
Cash Flow | |||||
Free Cash Flow | $ 20.05M | $ 11.54M | $ 12.99M | $ -17.43M | $ 101.00K |
Operating Cash Flow | $ 34.18M | $ 31.07M | $ 32.68M | $ -565.00K | $ 12.61M |
Investing Cash Flow | $ -13.91M | $ -133.50M | $ -19.24M | $ 57.75M | $ -5.47M |
Financing Cash Flow | $ -26.00M | $ 99.05M | $ -43.51M | $ -37.34M | $ 9.74M |