Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 624.29M | $ 440.52M | $ 318.72M | $ 94.09M | $ 48.30M |
Gross Profit | $ 195.38M | $ 154.72M | $ 109.75M | $ 31.35M | $ 13.19M |
Operating Income | $ 15.05M | $ 21.83M | $ 10.49M | $ -14.76M | $ -20.76M |
EBITDA | $ 31.75M | $ 32.40M | $ 28.07M | $ -9.25M | $ -16.58M |
Net Income | $ 6.86M | $ 34.58M | $ 23.74M | $ -14.80M | $ -21.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 59.29M | $ 157.34M | $ 175.54M | $ 32.42M | $ 47.74M |
Total Assets | $ 490.45M | $ 393.28M | $ 309.60M | $ 100.17M | $ 100.96M |
Total Debt | $ 46.50M | $ 19.91M | $ 16.51M | $ 13.89M | $ 15.54M |
Net Debt | $ -12.79M | $ -137.42M | $ -159.03M | $ -18.53M | $ -32.20M |
Total Liabilities | $ 185.28M | $ 114.35M | $ 82.55M | $ 33.23M | $ 21.60M |
Stockholders' Equity | $ 300.79M | $ 273.23M | $ 219.58M | $ 55.00M | $ 68.47M |
Cash Flow | |||||
Free Cash Flow | $ -74.35M | $ 23.37M | $ -8.60M | $ -16.97M | $ -18.01M |
Operating Cash Flow | $ -64.22M | $ 28.87M | $ -1.95M | $ -10.65M | $ -14.21M |
Investing Cash Flow | $ -29.88M | $ -38.45M | $ -8.59M | $ -6.04M | $ -2.97M |
Financing Cash Flow | $ 1.12M | $ -6.18M | $ 155.21M | $ -812.09K | $ 56.34M |