Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -383.00K | $ -531.00K | $ -199.00K | $ -155.00K | $ 0.00 |
Operating Income | $ -206.06M | $ -146.91M | $ -72.74M | $ -13.78M | $ -14.90M |
EBITDA | $ -206.06M | $ -141.65M | $ -72.56M | $ -43.66M | $ -2.00K |
Net Income | $ -188.92M | $ -132.18M | $ -70.44M | $ -40.51M | $ -14.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 366.35M | $ 342.27M | $ 284.31M | $ 43.73M | $ 27.33M |
Total Assets | $ 376.05M | $ 349.06M | $ 289.82M | $ 45.66M | $ 27.34M |
Total Debt | $ 408.00K | $ 813.00K | $ 220.00K | $ 402.00K | $ 0.00 |
Net Debt | $ -230.38M | $ -84.45M | $ -284.09M | $ -43.33M | $ -27.33M |
Total Liabilities | $ 29.51M | $ 17.02M | $ 8.67M | $ 94.16M | $ 32.52M |
Stockholders' Equity | $ 346.54M | $ -269.67M | $ -127.49M | $ -54.20M | $ -10.67M |
Cash Flow | |||||
Free Cash Flow | $ -150.08M | $ -109.90M | $ -56.54M | $ -13.58M | $ -4.51M |
Operating Cash Flow | $ -146.85M | $ -109.87M | $ -48.54M | $ -13.49M | $ -4.51M |
Investing Cash Flow | $ 128.38M | $ -255.07M | $ -8.00M | $ -92.00K | $ 0.00 |
Financing Cash Flow | $ 164.00M | $ 165.90M | $ 297.12M | $ 29.98M | $ 30.91M |