Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 56.29M | $ 58.54M | $ 67.19M | $ 69.69M | $ 68.40M |
Gross Profit | $ 56.29M | $ 93.82M | $ 67.19M | $ 69.69M | $ 68.40M |
Operating Income | $ -31.13M | $ 24.33M | $ 39.19M | $ 28.96M | $ 17.28M |
EBITDA | $ 0.00 | $ 22.06M | $ 27.61M | $ 33.00M | $ 26.52M |
Net Income | $ 2.70M | $ 13.06M | $ 17.76M | $ 21.27M | $ 12.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 193.02M | $ 37.14M | $ 35.61M | $ 252.27M | $ 267.43M |
Total Assets | $ 1.75B | $ 1.85B | $ 1.82B | $ 1.74B | $ 1.65B |
Total Debt | $ 66.61M | $ 147.00M | $ 214.94M | $ 169.95M | $ 181.83M |
Net Debt | $ 16.43M | $ 109.86M | $ 179.33M | $ 120.75M | $ 58.63M |
Total Liabilities | $ 1.57B | $ 1.68B | $ 1.65B | $ 169.95M | $ 181.83M |
Stockholders' Equity | $ 179.08M | $ 173.33M | $ 167.09M | $ 170.87M | $ 160.56M |
Cash Flow | |||||
Free Cash Flow | $ 20.18M | $ 11.76M | $ 25.69M | $ 17.82M | $ 21.21M |
Operating Cash Flow | $ 20.18M | $ 13.12M | $ 29.29M | $ 21.60M | $ 23.79M |
Investing Cash Flow | $ 113.74M | $ -34.20M | $ -119.19M | $ -163.20M | $ -61.81M |
Financing Cash Flow | $ -120.88M | $ 22.86M | $ 77.57M | $ 69.85M | $ 101.63M |