Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 86.34M | $ 81.87M | $ 78.42M | $ 73.61M | $ 58.33M |
Gross Profit | $ 86.34M | $ 81.87M | $ 78.42M | $ 73.61M | $ 58.33M |
Operating Income | $ 42.66M | $ 47.59M | $ 35.32M | $ 30.37M | $ 23.31M |
EBITDA | $ 23.04M | $ 36.53M | $ 36.43M | $ 31.50M | $ 24.35M |
Net Income | $ 17.81M | $ 29.06M | $ 29.12M | $ 25.10M | $ 19.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 470.42M | $ 471.77M | $ 596.26M | $ 377.65M | $ 273.48M |
Total Assets | $ 2.98B | $ 2.33B | $ 2.14B | $ 1.89B | $ 1.47B |
Total Debt | $ 322.04M | $ 257.28M | $ 73.98M | $ 88.84M | $ 85.12M |
Net Debt | $ 265.15M | $ 225.01M | $ -109.88M | $ 6.37M | $ 52.34M |
Total Liabilities | $ 2.70B | $ 2.13B | $ 1.93B | $ 1.70B | $ 1.31B |
Stockholders' Equity | $ 279.67M | $ 200.15M | $ 212.49M | $ 194.26M | $ 154.77M |
Cash Flow | |||||
Free Cash Flow | $ 23.92M | $ 31.61M | $ 37.59M | $ 10.88M | $ 21.28M |
Operating Cash Flow | $ 26.54M | $ 33.24M | $ 38.69M | $ 11.82M | $ 21.77M |
Investing Cash Flow | $ 59.47M | $ -362.45M | $ -158.23M | $ -110.73M | $ -32.32M |
Financing Cash Flow | $ -59.40M | $ 182.59M | $ 223.66M | $ 149.10M | $ 12.28M |