Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.08M | $ 1.38M | $ 1.59M | $ 903.38K | $ 1.01M |
Gross Profit | $ 977.95K | $ 1.24M | $ 1.43M | $ 836.98K | $ 931.71K |
Operating Income | $ -20.05M | $ -15.61M | $ -14.27M | $ -8.96M | $ -7.39M |
EBITDA | $ -20.03M | $ -15.60M | $ -14.27M | $ -8.95M | $ -7.39M |
Net Income | $ -20.06M | $ -15.28M | $ -14.31M | $ -8.92M | $ -7.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.25M | $ 1.54M | $ 16.61M | $ 12.85M | $ 2.78M |
Total Assets | $ 13.25M | $ 4.22M | $ 19.52M | $ 14.19M | $ 4.11M |
Total Debt | $ 1.03M | $ 0.00 | $ 170.99K | $ 194.44K | $ 52.51K |
Net Debt | $ -8.21M | $ -1.54M | $ -16.44M | $ -12.65M | $ -2.73M |
Total Liabilities | $ 8.49M | $ 3.48M | $ 3.85M | $ 3.74M | $ 3.18M |
Stockholders' Equity | $ 4.76M | $ 734.54K | $ 15.67M | $ 10.45M | $ 935.98K |
Cash Flow | |||||
Free Cash Flow | $ -16.19M | $ -15.13M | $ -15.03M | $ -8.59M | $ -6.59M |
Operating Cash Flow | $ -16.19M | $ -15.11M | $ -15.01M | $ -8.54M | $ -6.59M |
Investing Cash Flow | $ -2.42K | $ 38.17K | $ 14.82K | $ -14.05K | $ 36.13K |
Financing Cash Flow | $ 23.89M | $ 6.78K | $ 18.76M | $ 18.62M | $ 7.12M |