Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.07M | $ 23.18M | $ 35.97M | $ 32.34M | $ 31.90M |
Gross Profit | $ 5.95M | $ 7.26M | $ 13.57M | $ 11.12M | $ 12.70M |
Operating Income | $ -4.59M | $ -2.92M | $ 2.57M | $ 84.00K | $ 1.05M |
EBITDA | $ -2.51M | $ -825.00K | $ 4.50M | $ 3.54M | $ 3.28M |
Net Income | $ -5.27M | $ -3.44M | $ 2.15M | $ 920.00K | $ 387.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 707.00K | $ 974.00K | $ 2.59M | $ 3.77M | $ 2.42M |
Total Assets | $ 25.11M | $ 29.73M | $ 32.05M | $ 30.88M | $ 31.79M |
Total Debt | $ 10.90M | $ 11.17M | $ 8.61M | $ 10.55M | $ 12.57M |
Net Debt | $ 10.20M | $ 10.19M | $ 6.02M | $ 6.78M | $ 10.16M |
Total Liabilities | $ 13.30M | $ 13.38M | $ 12.56M | $ 13.84M | $ 15.94M |
Stockholders' Equity | $ 11.81M | $ 16.35M | $ 19.49M | $ 17.04M | $ 15.85M |
Cash Flow | |||||
Free Cash Flow | $ -836.00K | $ -3.17M | $ 1.11M | $ 1.64M | $ 1.02M |
Operating Cash Flow | $ -455.00K | $ -2.10M | $ 2.38M | $ 2.40M | $ 1.24M |
Investing Cash Flow | $ -381.00K | $ -1.07M | $ -1.27M | $ -760.00K | $ -224.00K |
Financing Cash Flow | $ 569.00K | $ 1.55M | $ -2.29M | $ -290.00K | $ 558.00K |