Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.84M | $ 5.90M | $ 5.97M | $ 5.58M | $ 6.37M |
Gross Profit | $ 1.48M | $ 1.48M | $ 676.00K | $ 1.65M | $ 2.09M |
EBIT | $ -975.00K | $ -1.04M | $ -1.90M | $ -848.00K | $ -632.00K |
EBITDA | $ -583.00K | $ -529.00K | $ -1.39M | $ -329.00K | $ -106.00K |
Net Income Common Stockholders | $ -1.15M | $ -1.20M | $ -2.08M | $ -1.02M | $ -797.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 780.00K | $ 720.00K | $ 707.00K | $ 661.00K | $ 1.24M |
Total Assets | $ 23.91M | $ 24.43M | $ 25.11M | $ 27.25M | $ 28.08M |
Total Debt | $ 12.20M | $ 9.35M | $ 9.65M | $ 9.96M | $ 10.26M |
Net Debt | $ 11.42M | $ 8.63M | $ 8.95M | $ 9.30M | $ 9.02M |
Total Liabilities | $ 14.22M | $ 13.77M | $ 13.30M | $ 13.42M | $ 13.68M |
Stockholders Equity | $ 9.69M | $ 10.66M | $ 11.81M | $ 13.83M | $ 14.41M |
Cash Flow | - | ||||
Free Cash Flow | $ -502.00K | $ 196.00K | $ 249.00K | $ -1.04M | $ 698.00K |
Operating Cash Flow | $ -444.00K | $ 243.00K | $ 307.00K | $ -1.00M | $ 834.00K |
Investing Cash Flow | $ -58.00K | $ -47.00K | $ -58.00K | $ -37.00K | $ -136.00K |
Financing Cash Flow | $ 562.00K | $ -183.00K | $ -203.00K | $ 462.00K | $ -110.00K |