Sep 24 | Jun 24 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.90M | $ 1.77M | $ 2.26M | $ 342.00K | - |
Gross Profit | $ 1.52M | $ 1.41M | $ 1.69M | $ 255.00K | - |
EBIT | $ -4.84M | $ -4.73M | $ -18.26M | $ 1.20M | $ -1.15M |
EBITDA | $ -4.84M | $ -3.71M | $ -15.94M | $ 1.08M | $ -1.15M |
Net Income Common Stockholders | $ -5.00M | $ -5.26M | $ -14.73M | $ 4.42M | $ 31.98M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.08M | $ 6.16M | $ 4.54M | $ 6.72M | $ 224.49K |
Total Assets | $ 31.57M | $ 33.77M | $ 72.29M | $ 76.23M | $ 4.15M |
Total Debt | $ 7.14M | $ 7.27M | $ 706.00K | $ 571.00K | $ 0.00 |
Net Debt | $ 2.06M | $ 1.11M | $ -3.84M | $ -6.15M | $ -224.49K |
Total Liabilities | $ 17.30M | $ 17.29M | $ 21.41M | $ 10.83M | $ 3.95M |
Stockholders Equity | $ 14.28M | $ 16.48M | $ 50.88M | $ 65.55M | $ -3.72M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -1.92M | $ -2.17M | $ -4.45M | $ -145.85K |
Operating Cash Flow | $ -2.07M | $ -1.91M | $ -2.17M | $ -4.43M | $ -145.85K |
Investing Cash Flow | $ -4.00K | $ -8.00K | $ -3.00K | $ 9.98M | $ 5.72M |
Financing Cash Flow | $ 1.00M | $ 2.48M | $ -328.00K | $ -328.00K | $ -5.57M |