Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.00M | $ 4.09M | $ 3.97M | $ 4.15M | $ 3.87M |
Gross Profit | $ 1.85M | $ 1.84M | $ 1.72M | $ 1.78M | $ 1.56M |
EBIT | $ -622.00K | $ -437.00K | $ -1.28M | $ 5.74M | $ -2.73M |
EBITDA | $ -559.00K | $ -379.00K | - | $ 5.79M | $ -2.66M |
Net Income Common Stockholders | $ -628.00K | $ -447.00K | $ -1.29M | $ 5.74M | $ -2.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 662.00K | $ 1.64M | $ 1.69M | $ 714.00K | $ 611.00K |
Total Assets | $ 8.47M | $ 9.64M | $ 9.88M | $ 11.47M | $ 12.74M |
Total Debt | $ 274.00K | $ 219.00K | $ 276.00K | $ 728.00K | $ 1.53M |
Net Debt | $ -388.00K | $ -1.42M | $ -1.41M | $ 14.00K | $ 917.00K |
Total Liabilities | $ 6.10M | $ 6.16M | $ 5.99M | $ 6.42M | $ 13.51M |
Stockholders Equity | $ 2.36M | $ 3.48M | $ 3.89M | $ 5.05M | $ -777.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -500.00K | - | - | $ 975.00K | $ 215.00K |
Operating Cash Flow | $ -500.00K | - | $ 1.43M | $ 975.00K | $ 215.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -136.00K | $ -28.00K | $ -435.00K | $ -872.00K | $ -738.00K |