Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 558.66K |
Gross Profit | $ -3.97M | $ -3.96M | $ -3.88M | $ -499.00K | $ 540.82K |
Operating Income | $ -26.35M | $ -31.48M | $ -36.06M | $ -36.19M | $ -28.99M |
EBITDA | $ -22.21M | $ -27.56M | $ -31.74M | $ -33.96M | $ -26.83M |
Net Income | $ -26.92M | - | $ -38.27M | $ -39.19M | $ -32.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.74M | $ 4.15M | $ 22.67M | $ 42.21M | $ 15.51M |
Total Assets | $ 26.99M | $ 30.53M | $ 50.52M | $ 75.87M | $ 40.54M |
Total Debt | $ 11.62M | $ 13.57M | $ 15.30M | $ 15.97M | $ 13.94M |
Net Debt | $ 6.88M | $ 9.43M | $ -7.37M | $ -20.09M | $ -1.57M |
Total Liabilities | $ 14.12M | $ 17.31M | $ 18.36M | $ 19.34M | $ 20.81M |
Stockholders' Equity | $ 12.87M | $ 13.21M | $ 32.16M | $ 56.53M | $ 19.73M |
Cash Flow | |||||
Free Cash Flow | $ -18.91M | $ -23.22M | $ -18.90M | $ -27.83M | $ -17.97M |
Operating Cash Flow | $ -18.81M | $ -22.85M | $ -18.24M | $ -18.79M | $ -15.28M |
Investing Cash Flow | $ -108.09K | $ -372.26K | $ 5.49M | $ -15.18M | $ -2.69M |
Financing Cash Flow | $ 19.51M | $ 4.69M | $ -638.43K | $ 54.52M | $ 25.04M |