Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.13B | $ 1.10B | $ 1.22B | $ 1.05B | $ 838.56M |
Gross Profit | $ 189.65M | $ 164.20M | $ 185.99M | $ 147.28M | $ 109.55M |
Operating Income | $ 44.76M | $ 58.82M | $ 48.04M | $ 24.26M | $ -56.70M |
EBITDA | $ 146.00M | $ 150.15M | $ 105.55M | $ 78.14M | $ 55.40M |
Net Income | $ 35.92M | $ 55.23M | $ 108.68M | $ 60.73M | $ -14.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.62M | $ 2.29M | $ 68.67M | $ 8.41M | $ 8.41M |
Total Assets | $ 997.57M | $ 954.44M | $ 796.64M | $ 651.66M | $ 676.72M |
Total Debt | $ 296.89M | $ 293.46M | $ 179.63M | $ 74.25M | $ 111.59M |
Net Debt | $ 261.27M | $ 291.17M | $ 110.96M | $ 65.84M | $ 103.18M |
Total Liabilities | $ 559.23M | $ 551.02M | $ 419.52M | $ 301.96M | $ 386.07M |
Stockholders' Equity | $ 150.39M | $ 403.42M | $ 377.13M | $ 349.70M | $ 290.64M |
Cash Flow | |||||
Free Cash Flow | $ 122.89M | $ -132.77M | $ 58.76M | $ 37.93M | $ -31.01M |
Operating Cash Flow | $ 122.89M | $ 84.84M | $ 159.23M | $ 73.22M | $ 63.04M |
Investing Cash Flow | $ -107.67M | $ -235.92M | $ -86.21M | $ 10.34M | $ 138.05M |
Financing Cash Flow | $ 18.11M | $ 84.71M | $ -12.77M | $ -83.56M | $ -236.27M |