Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.10B | $ 1.22B | $ 1.05B | $ 838.56M | $ 894.53M |
Gross Profit | $ 164.20M | $ 185.99M | $ 147.28M | $ 109.55M | $ 114.19M |
Operating Income | $ 58.82M | $ 48.04M | $ 24.26M | $ -56.70M | $ -64.50M |
EBITDA | $ 150.15M | $ 105.55M | $ 78.14M | $ 55.40M | $ 16.03M |
Net Income | $ 55.23M | $ 108.68M | $ 60.73M | $ -14.12M | $ 8.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.29M | $ 68.67M | $ 8.41M | $ 8.41M | $ 43.59M |
Total Assets | $ 954.44M | $ 796.64M | $ 651.66M | $ 676.72M | $ 881.85M |
Total Debt | $ 293.46M | $ 179.63M | $ 74.25M | $ 111.59M | $ 348.76M |
Net Debt | $ 291.17M | $ 110.96M | $ 65.84M | $ 103.18M | $ 305.17M |
Total Liabilities | $ 551.02M | $ 419.52M | $ 301.96M | $ 386.07M | $ 531.74M |
Stockholders' Equity | $ 403.42M | $ 377.13M | $ 349.70M | $ 290.64M | $ 350.11M |
Cash Flow | |||||
Free Cash Flow | $ -132.77M | $ 58.76M | $ 37.93M | $ -31.01M | $ -74.24M |
Operating Cash Flow | $ 84.84M | $ 159.23M | $ 73.22M | $ 63.04M | $ 64.03M |
Investing Cash Flow | $ -235.92M | $ -86.21M | $ 10.34M | $ 138.05M | $ -93.03M |
Financing Cash Flow | $ 84.71M | $ -12.77M | $ -83.56M | $ -236.27M | $ 49.46M |