Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 287.23M | $ 267.34M | $ 198.48M | $ 177.45M | $ 203.25M |
Gross Profit | $ 98.71M | $ 90.42M | $ 86.87M | $ 82.59M | $ 81.71M |
Operating Income | $ 38.42M | $ 32.07M | $ 30.22M | $ 28.86M | $ 29.47M |
EBITDA | $ 87.13M | $ 71.06M | $ 69.36M | $ 67.23M | $ 72.18M |
Net Income | $ 38.66M | $ 33.18M | $ 22.19M | $ 15.51M | $ 17.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.99M | $ 7.95M | $ 7.36M | $ 45.59M | $ 23.66M |
Total Assets | $ 777.81M | $ 726.54M | $ 634.15M | $ 633.67M | $ 600.42M |
Total Debt | $ 399.73M | $ 358.60M | $ 293.38M | $ 307.39M | $ 322.13M |
Net Debt | $ 395.74M | $ 350.65M | $ 286.02M | $ 261.80M | $ 298.46M |
Total Liabilities | $ 453.06M | $ 418.31M | $ 336.27M | $ 344.17M | $ 362.48M |
Stockholders' Equity | $ 324.74M | $ 308.23M | $ 297.88M | $ 289.50M | $ 237.94M |
Cash Flow | |||||
Free Cash Flow | $ -20.77M | $ -41.04M | $ -1.25M | $ 9.08M | $ 346.00K |
Operating Cash Flow | $ 80.78M | $ 56.19M | $ 62.01M | $ 66.51M | $ 62.11M |
Investing Cash Flow | $ -101.22M | $ -97.19M | $ -63.13M | $ -56.28M | $ -61.60M |
Financing Cash Flow | $ 16.47M | $ 41.59M | $ -37.11M | $ 11.69M | $ 14.46M |