Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 639.00K | $ 1.35M | $ 895.00K | $ 40.00K | $ 64.00K |
Gross Profit | $ -69.00K | $ -139.00K | $ -76.00K | $ -113.00K | $ -59.00K |
EBIT | $ -365.00K | $ -1.47M | $ -1.18M | $ -893.00K | $ -1.69M |
EBITDA | $ -361.00K | $ -1.47M | $ -1.17M | $ -888.00K | $ -1.68M |
Net Income Common Stockholders | $ -445.00K | $ 2.10M | $ -1.19M | $ -1.41M | $ -1.70M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 28.00K | $ 205.00K | $ 1.06M | $ 271.00K | $ 3.33M |
Total Assets | $ 3.45M | $ 4.72M | $ 5.28M | $ 3.73M | $ 5.19M |
Total Debt | $ 291.00K | $ 127.00K | $ 207.00K | $ 204.00K | $ 201.00K |
Net Debt | $ 263.00K | $ -78.00K | $ -850.00K | $ -67.00K | $ -3.13M |
Total Liabilities | $ 3.84M | $ 4.79M | $ 3.27M | $ 2.26M | $ 2.31M |
Stockholders Equity | $ -395.00K | $ -70.00K | $ 2.00M | $ 1.47M | $ 2.88M |
Cash Flow | - | ||||
Free Cash Flow | $ -310.00K | $ -852.00K | $ -923.00K | $ -978.00K | $ -1.45M |
Operating Cash Flow | $ -310.00K | $ -992.00K | $ -848.00K | $ -900.00K | $ -1.45M |
Investing Cash Flow | - | $ 140.00K | $ -81.00K | $ -2.16M | - |
Financing Cash Flow | $ 133.00K | - | $ 1.72M | - | $ 4.32M |