Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 130.45K | C$ 20.41K | C$ 469.94K | C$ 59.10K | C$ 3.32M |
Gross Profit | C$ 130.08K | C$ -16.72K | C$ 285.28K | C$ -71.45K | C$ -128.64K |
EBIT | C$ -1.96M | C$ -1.07M | C$ -4.82M | C$ -1.55M | C$ -3.41M |
EBITDA | C$ -1.78M | C$ -878.50K | C$ -4.57M | C$ -1.28M | C$ -3.23M |
Net Income Common Stockholders | C$ -2.65M | C$ -1.87M | C$ -5.55M | C$ -2.21M | C$ -4.02M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 206.05K | C$ 128.15K | C$ 176.76K | C$ 788.15K | C$ 527.29K |
Total Assets | C$ 13.68M | C$ 13.53M | C$ 13.56M | C$ 18.87M | C$ 16.30M |
Total Debt | C$ 18.08M | C$ 17.59M | C$ 18.22M | C$ 16.31M | C$ 13.79M |
Net Debt | C$ 17.87M | C$ 17.46M | C$ 18.05M | C$ 15.52M | C$ 13.26M |
Total Liabilities | C$ 39.53M | C$ 37.62M | C$ 37.54M | C$ 37.26M | C$ 31.76M |
Stockholders Equity | C$ -25.85M | C$ -23.79M | C$ -23.98M | C$ -18.39M | C$ -15.45M |
Cash Flow | - | ||||
Free Cash Flow | C$ -675.22K | C$ -1.58M | C$ -1.18M | C$ 373.89K | C$ -2.03M |
Operating Cash Flow | C$ -675.22K | C$ -1.58M | C$ -1.16M | C$ 373.89K | C$ -2.03M |
Investing Cash Flow | - | - | C$ -16.70K | C$ -173.00 | C$ 35.33K |
Financing Cash Flow | C$ 468.37K | C$ 1.85M | C$ 777.02K | C$ -61.74K | C$ 127.30K |