Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 49.64M | € 76.75M | € 110.12M | € 136.11M | € 105.99M |
Gross Profit | € 38.65M | € 63.31M | € 98.74M | € 120.62M | € 95.91M |
Operating Income | € -46.46M | € -21.68M | € 28.41M | € 51.09M | € 25.61M |
EBITDA | € -40.59M | € -11.21M | € 49.05M | € -405.00K | € 33.77M |
Net Income | € -48.21M | € -38.24M | € 25.62M | € -7.17M | € 12.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 8.48M | € 38.51M | € 23.87M | € 26.96M | € 28.75M |
Total Assets | € 146.81M | € 242.03M | € 322.63M | € 366.17M | € 340.86M |
Total Debt | € 21.85M | € 57.59M | € 76.66M | € 88.75M | € 90.50M |
Net Debt | € 13.37M | € 19.89M | € 52.79M | € 61.80M | € 61.75M |
Total Liabilities | € 23.98M | € 66.84M | € 100.11M | € 137.65M | € 100.74M |
Stockholders' Equity | € 122.83M | € 175.18M | € 222.52M | € 228.52M | € 240.12M |
Cash Flow | |||||
Free Cash Flow | € 137.00K | € 19.91M | € 26.87M | € 22.45M | € 37.30M |
Operating Cash Flow | € 2.66M | € 20.04M | € 56.38M | € 65.80M | € 48.98M |
Investing Cash Flow | € 11.62M | € 34.34M | € -30.91M | € -43.36M | € -10.45M |
Financing Cash Flow | € -44.74M | € -34.88M | € -27.66M | € -24.18M | € -19.58M |