Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 97.52M | $ 262.10M | $ 132.05M | $ 12.49M | $ 5.97M |
Gross Profit | $ 28.47M | $ 140.26M | $ 65.53M | $ 2.55M | $ 2.01M |
Operating Income | $ 22.01M | $ 126.78M | $ 55.52M | $ -671.65K | $ 381.55K |
EBITDA | $ 55.71M | $ 90.06M | $ 69.99M | $ 2.36M | $ 2.21M |
Net Income | $ 38.64M | $ 118.56M | $ 40.50M | $ -1.75M | $ 1.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 188.47M | $ 142.37M | $ 37.17M | $ 8.93M | $ 4.56M |
Total Assets | $ 605.04M | $ 632.92M | $ 462.91M | $ 74.37M | $ 30.42M |
Total Debt | $ 83.39M | $ 151.84M | $ 102.04M | $ 18.19M | $ 15.76M |
Net Debt | $ -27.99M | $ 9.47M | $ 64.87M | $ 9.26M | $ 11.20M |
Total Liabilities | $ 94.31M | $ 171.43M | $ 119.98M | $ 21.99M | $ 17.22M |
Stockholders' Equity | $ 461.18M | $ 461.50M | $ 342.93M | $ 52.38M | $ 13.20M |
Cash Flow | |||||
Free Cash Flow | $ 41.97M | $ 47.35M | $ -287.87M | $ -37.82M | $ -14.92M |
Operating Cash Flow | $ 42.59M | $ 123.75M | $ 60.78M | $ -2.34M | $ 2.31M |
Investing Cash Flow | $ -9.12M | $ -63.74M | $ -348.64M | $ -35.47M | $ -17.23M |
Financing Cash Flow | $ -64.88M | $ 48.90M | $ 321.82M | $ 42.18M | $ 18.09M |