Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.68B | $ 9.05B | $ 3.45B | $ 1.47B | $ 2.07B |
Gross Profit | $ 2.51B | $ 6.00B | $ 1.94B | $ 431.22M | $ 1.01B |
Operating Income | $ 2.15B | $ 5.21B | $ 1.56B | $ 295.48M | $ 550.90M |
EBITDA | $ 3.84B | $ 6.87B | $ 2.26B | $ 686.15M | $ 1.36B |
Net Income | $ 1.63B | $ 4.07B | $ 1.16B | $ 201.00M | $ 681.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 956.00M | $ 673.00M | $ 1.04B | $ 140.11M | $ 200.23M |
Total Assets | $ 20.41B | $ 20.15B | $ 19.90B | $ 4.52B | $ 4.49B |
Total Debt | $ 2.53B | $ 2.30B | $ 3.13B | $ 1.13B | $ 1.26B |
Net Debt | $ 1.57B | $ 1.63B | $ 2.09B | $ 993.81M | $ 1.06B |
Total Liabilities | $ 7.37B | $ 7.50B | $ 8.16B | $ 2.31B | $ 2.34B |
Stockholders' Equity | $ 13.05B | $ 12.66B | $ 11.74B | $ 2.22B | $ 2.15B |
Cash Flow | |||||
Free Cash Flow | $ 1.56B | $ 3.75B | $ 939.00M | $ 202.39M | $ 657.42M |
Operating Cash Flow | $ 3.66B | $ 5.46B | $ 1.67B | $ 778.24M | $ 1.45B |
Investing Cash Flow | $ -2.06B | $ -1.67B | $ 313.00M | $ -584.48M | $ -543.91M |
Financing Cash Flow | $ -1.32B | $ -4.14B | $ -1.09B | $ -255.85M | $ -690.38M |