Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.12M | $ 82.32M | $ 70.27M | $ 56.38M | $ 44.94M |
Gross Profit | $ 78.94M | $ 59.46M | $ 47.84M | $ 41.17M | $ 37.84M |
Operating Income | $ 26.51M | $ 17.71M | $ 16.06M | $ 12.28M | $ 11.78M |
EBITDA | $ 71.70M | $ 46.56M | $ 36.64M | $ 29.60M | $ 27.57M |
Net Income | $ 5.53M | $ 3.16M | $ 29.94M | $ 78.51M | $ 16.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.66M | $ 61.37M | $ 49.65M | $ 34.86M | $ 45.29M |
Total Assets | $ 989.67M | $ 986.54M | $ 733.14M | $ 665.93M | $ 703.29M |
Total Debt | $ 506.23M | $ 496.25M | $ 278.27M | $ 273.06M | $ 287.58M |
Net Debt | $ 496.01M | $ 476.92M | $ 269.66M | $ 268.77M | $ 281.11M |
Total Liabilities | $ 532.14M | $ 481.77M | $ 302.66M | $ 315.03M | $ 417.87M |
Stockholders' Equity | $ 457.53M | $ 504.77M | $ 430.48M | $ 350.90M | $ 285.41M |
Cash Flow | |||||
Free Cash Flow | $ 46.42M | $ -257.83M | $ -228.80M | $ -150.88M | $ -134.29M |
Operating Cash Flow | $ 46.42M | $ 56.10M | $ 27.58M | $ 16.93M | $ 16.41M |
Investing Cash Flow | $ -52.56M | $ -267.63M | $ -102.97M | $ -91.12M | $ 103.10M |
Financing Cash Flow | $ 2.77M | $ 201.38M | $ 72.91M | $ -26.89M | $ -5.80M |