Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 61.21K | $ 293.86K | $ 10.04M | $ 12.22M | $ 10.21M |
Gross Profit | $ 29.87K | $ 32.43K | $ 1.17M | $ 1.25M | $ 1.14M |
EBIT | $ -2.37M | $ -852.14K | $ 452.36K | - | - |
EBITDA | $ -2.24M | $ -794.37K | $ 479.93K | - | - |
Net Income Common Stockholders | $ -1.82M | $ -612.88K | $ 122.90K | $ 155.75K | $ -107.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.29M | $ 6.29M | $ 704.87K | $ 592.13K | $ 60.67K |
Total Assets | $ 16.83M | $ 16.28M | $ 12.90M | $ 11.14M | $ 12.04M |
Total Debt | $ 2.45M | $ 2.00M | $ 1.76M | $ 1.02M | $ 887.61K |
Net Debt | $ -2.84M | $ -4.30M | $ 1.06M | $ 427.17K | $ 826.94K |
Total Liabilities | $ 2.87M | $ 2.46M | $ 5.96M | $ 8.55M | $ 9.60M |
Stockholders Equity | $ 13.95M | $ 13.81M | $ 6.94M | $ 2.59M | $ 2.44M |
Cash Flow | - | ||||
Free Cash Flow | $ -226.45K | $ -1.23M | - | $ 38.65K | $ 4.11M |
Operating Cash Flow | $ -226.45K | $ -867.74K | $ -1.27M | $ 38.65K | $ 4.11M |
Investing Cash Flow | $ -2.06M | $ -865.00K | - | - | - |
Financing Cash Flow | $ 1.28M | $ 7.12M | $ 1.39M | $ 492.80K | $ -4.10M |