Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 455.81K | $ 38.32M | $ 55.15M | $ 39.20M |
Gross Profit | $ 178.51K | $ 4.25M | $ 4.47M | $ 3.00M |
Operating Income | $ -3.74M | $ 1.39M | $ 2.14M | $ 2.12M |
EBITDA | $ -3.05M | $ 1.56M | $ 3.71M | $ 2.56M |
Net Income | $ -5.19M | $ 133.87K | $ 816.98K | $ 1.17M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.65M | $ 433.00K | $ 58.38K | $ 500.98K |
Total Assets | $ 15.38M | $ 10.06M | $ 14.72M | $ 18.26M |
Total Debt | $ 1.74M | $ 2.71M | $ 12.17M | $ 14.75M |
Net Debt | $ 90.47K | $ 2.28M | $ 12.11M | $ 14.25M |
Total Liabilities | $ 2.76M | $ 3.15M | $ 12.87M | $ 18.43M |
Stockholders' Equity | $ 12.62M | $ 6.90M | $ 1.85M | $ -170.43K |
Cash Flow | ||||
Free Cash Flow | $ 3.33M | $ 5.61M | $ 2.19M | $ -1.31M |
Operating Cash Flow | $ 3.70M | $ 5.61M | $ 2.19M | $ -1.31M |
Investing Cash Flow | $ -6.13M | $ -672.50K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 7.11M | $ -4.56M | $ -2.63M | $ 13.58M |