Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ 52.00K | $ 349.00K | $ 88.00K | $ -236.00K | $ -149.00K |
EBITDA | $ 52.00K | $ 349.00K | $ 88.00K | $ -236.00K | $ -149.00K |
Net Income Common Stockholders | $ -72.00K | $ 349.00K | $ -16.00K | $ -393.00K | $ -195.00K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 101.00K | $ 0.00 | $ 50.00K | $ 13.00K | $ 1.00K |
Total Assets | $ 16.16M | $ 16.13M | $ 15.58M | $ 15.63M | $ 15.81M |
Total Debt | $ 3.73M | $ 3.48M | $ 3.33M | $ 3.19M | $ 3.15M |
Net Debt | $ 3.63M | $ 3.48M | $ 3.28M | $ 3.18M | $ 3.15M |
Total Liabilities | $ 5.21M | $ 5.11M | $ 4.90M | $ 4.94M | $ 4.66M |
Stockholders Equity | $ 10.95M | $ 11.02M | $ 10.67M | $ 10.69M | $ 11.15M |
Cash Flow | - | ||||
Free Cash Flow | $ 37.00K | $ -63.00K | $ -44.00K | $ -13.34M | $ -48.00K |
Operating Cash Flow | $ 37.00K | $ -63.00K | $ -44.00K | $ -13.34M | $ -48.00K |
Investing Cash Flow | $ -187.00K | $ -133.00K | $ -60.00K | - | - |
Financing Cash Flow | $ 251.00K | $ 146.00K | $ 141.00K | $ 91.00K | $ 45.00K |