Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 87.62M | $ 79.80M | $ 68.82M | $ 29.38M |
Gross Profit | $ 17.79M | $ 20.31M | $ 28.69M | $ 12.28M |
Operating Income | $ -52.36M | $ -22.61M | $ -7.33M | $ -5.12M |
EBITDA | $ -81.25M | $ -22.36M | $ -7.10M | $ -4.86M |
Net Income | $ -269.56M | $ -29.48M | $ -9.28M | $ -5.68M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.59M | $ 4.41M | $ 5.28M | $ 0.00 |
Total Assets | $ 47.32M | $ 228.18M | $ 26.40M | $ 127.69K |
Total Debt | $ 63.21M | $ 66.78M | $ 25.50M | $ 0.00 |
Net Debt | $ 60.62M | $ 62.37M | $ 20.23M | $ 0.00 |
Total Liabilities | $ 124.14M | $ 122.90M | $ 47.79M | $ 108.19K |
Stockholders' Equity | $ -76.81M | $ 105.28M | $ -21.39M | $ 19.51K |
Cash Flow | ||||
Free Cash Flow | $ -60.59M | $ -33.03M | $ -12.06M | $ -6.77M |
Operating Cash Flow | $ -58.61M | $ -31.51M | $ -10.99M | $ -6.19M |
Investing Cash Flow | $ 6.17M | $ 3.33M | $ -1.06M | $ -584.00K |
Financing Cash Flow | $ 50.42M | $ 31.19M | $ 16.89M | $ 6.36M |