Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.20M | $ 38.30M | $ 34.13M | $ 34.47M | $ 33.27M |
Gross Profit | $ 42.44M | $ 38.30M | $ 34.13M | $ 34.47M | $ 33.27M |
Operating Income | $ 18.38M | $ 19.03M | $ 13.40M | $ 13.10M | $ 12.92M |
EBITDA | $ 0.00 | $ 17.50M | $ 14.29M | $ 13.95M | $ 13.66M |
Net Income | $ 14.76M | $ 13.31M | $ 10.84M | $ 10.57M | $ 10.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 64.08M | $ 236.49M | $ 375.37M | $ 372.09M | $ 214.16M |
Total Assets | $ 1.18B | $ 1.16B | $ 1.14B | $ 1.03B | $ 818.68M |
Total Debt | $ 1.75M | $ 35.01M | $ 39.94M | $ 41.88M | $ 45.22M |
Net Debt | $ -62.32M | $ -51.41M | $ -203.72M | $ -139.77M | $ -56.80M |
Total Liabilities | $ 1.07B | $ 1.06B | $ 1.05B | $ 937.77M | $ 733.21M |
Stockholders' Equity | $ 107.94M | $ 95.92M | $ 97.31M | $ 93.86M | $ 85.48M |
Cash Flow | |||||
Free Cash Flow | $ 15.20M | $ 14.01M | $ 12.92M | $ 12.03M | $ 9.11M |
Operating Cash Flow | $ 15.63M | $ 14.39M | $ 15.02M | $ 14.17M | $ 11.90M |
Investing Cash Flow | $ -39.13M | $ -183.46M | $ -57.98M | $ -136.11M | $ -28.81M |
Financing Cash Flow | $ 1.16M | $ 11.83M | $ 104.97M | $ 201.58M | $ 73.37M |