Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 43.95B | R$ 39.47B | R$ 39.74B | R$ 24.91B | R$ 13.51B |
Gross Profit | R$ 13.71B | R$ 10.92B | R$ 8.98B | R$ 6.34B | R$ 3.69B |
Operating Income | R$ 9.29B | R$ 6.88B | R$ 5.93B | R$ 8.70B | R$ 2.58B |
EBITDA | R$ 13.22B | R$ 14.12B | R$ 6.87B | R$ 4.53B | R$ 1.39B |
Net Income | R$ -9.42B | R$ 1.09B | R$ 2.82B | R$ 6.31B | R$ 859.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 20.18B | R$ 18.27B | R$ 15.96B | R$ 21.04B | R$ 17.62B |
Total Assets | R$ 141.27B | R$ 139.87B | R$ 134.48B | R$ 97.84B | R$ 83.71B |
Total Debt | R$ 72.97B | R$ 62.18B | R$ 56.52B | R$ 48.93B | R$ 45.25B |
Net Debt | R$ 56.06B | R$ 47.52B | R$ 43.22B | R$ 32.75B | R$ 31.61B |
Total Liabilities | R$ 101.87B | R$ 88.88B | R$ 86.32B | R$ 68.97B | R$ 62.89B |
Stockholders' Equity | R$ 10.90B | R$ 20.96B | R$ 20.65B | R$ 14.74B | R$ 5.26B |
Cash Flow | |||||
Free Cash Flow | R$ 5.25B | R$ 4.01B | R$ 5.44B | R$ 1.16B | R$ 1.09B |
Operating Cash Flow | R$ 13.08B | R$ 10.28B | R$ 9.97B | R$ 5.22B | R$ 2.14B |
Investing Cash Flow | R$ -4.49B | R$ -4.30B | R$ -20.61B | R$ 5.01B | R$ -2.34B |
Financing Cash Flow | R$ -6.61B | R$ -4.52B | R$ 8.17B | R$ 1.05B | R$ -1.54B |