Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.14M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.29M | $ -1.34M | $ -93.42K | $ -103.17K | $ -97.92K |
Operating Income | $ -7.81M | $ -3.48M | $ -16.04M | $ -15.97M | $ -11.55M |
EBITDA | $ -2.17M | $ 0.00 | $ -24.45M | $ -15.76M | $ -11.37M |
Net Income | $ -2.17M | $ -5.80M | $ -24.10M | $ -14.19M | $ -11.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.79M | $ 4.09M | $ 37.31M | $ 18.52M | $ 14.18M |
Total Assets | $ 9.97M | $ 4.16M | $ 37.84M | $ 29.55M | $ 24.28M |
Total Debt | $ 0.00 | $ 36.70M | $ 10.03M | $ 149.16K | $ 247.04K |
Net Debt | $ -7.79M | $ 32.61M | $ -27.29M | $ -18.37M | $ -13.93M |
Total Liabilities | $ 2.60M | $ 37.44M | $ 2.93M | $ 4.73M | $ 4.14M |
Stockholders' Equity | $ 7.38M | $ -33.29M | $ 34.91M | $ 24.81M | $ 20.13M |
Cash Flow | |||||
Free Cash Flow | $ -7.45M | $ -2.57M | $ -14.50M | $ -13.55M | $ -9.86M |
Operating Cash Flow | $ -7.45M | $ -2.57M | $ -14.50M | $ -13.55M | $ -9.86M |
Investing Cash Flow | $ 0.00 | $ -12.24M | $ 4.00K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 11.15M | $ 0.00 | $ 33.30M | $ 17.89M | $ 16.04M |