Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 117.61M | $ 87.24M | $ 91.90M | $ 74.44M | $ 46.72M |
Gross Profit | $ 25.20M | $ 11.91M | $ 11.97M | $ -17.53M | $ -25.83M |
Operating Income | $ -76.53M | $ -84.80M | $ -116.01M | $ 6.79M | $ -179.35M |
EBITDA | $ -50.21M | $ -71.80M | $ -91.27M | $ -192.28M | $ -82.73M |
Net Income | $ 41.08M | $ -73.96M | $ -168.73M | $ -396.70M | $ -74.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 858.80M | $ 861.53M | $ 877.72M | $ 1.00B | $ 1.29B |
Total Assets | $ 1.17B | $ 1.14B | $ 1.21B | $ 1.40B | $ 1.93B |
Total Debt | $ 2.02M | $ 2.55M | $ 3.88M | $ 9.81M | $ 9.81M |
Net Debt | $ -856.79M | $ -666.74M | $ -760.77M | $ -877.17M | $ -1.07B |
Total Liabilities | $ 55.33M | $ 43.96M | $ 72.05M | $ 63.46M | $ 217.51M |
Stockholders' Equity | $ 1.06B | $ 1.10B | $ 1.14B | $ 1.34B | $ 1.71B |
Cash Flow | |||||
Free Cash Flow | $ 5.69M | $ -46.26M | $ -93.98M | $ -165.88M | $ -177.85M |
Operating Cash Flow | $ 18.84M | $ -42.84M | $ -88.95M | $ -153.62M | $ -142.46M |
Investing Cash Flow | $ 175.15M | $ -59.50M | $ -1.84M | $ -28.90M | $ 20.15M |
Financing Cash Flow | $ -1.23M | $ -1.03M | $ -2.90M | $ -13.44M | $ -5.46M |