Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 347.18M | $ 295.17M | $ 290.77M | $ 262.88M | $ 285.58M |
Gross Profit | $ 119.87M | $ 93.06M | $ 88.38M | $ 75.64M | $ 96.84M |
Operating Income | $ 21.21M | $ 1.35M | $ 4.81M | $ -7.57M | $ 7.30M |
EBITDA | $ 30.25M | $ -1.19M | $ 13.33M | $ 3.79M | $ 14.67M |
Net Income | $ 6.22M | $ -7.40M | $ -14.83M | $ -16.11M | $ -1.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.24M | $ 22.95M | $ 17.08M | $ 27.10M | $ 23.94M |
Total Assets | $ 298.52M | $ 301.61M | $ 292.56M | $ 272.42M | $ 289.89M |
Total Debt | $ 50.20M | $ 54.43M | $ 36.37M | $ 13.00M | $ 14.60M |
Net Debt | $ 21.97M | $ 31.48M | $ 19.29M | $ -14.10M | $ -9.34M |
Total Liabilities | $ 164.51M | $ 169.53M | $ 155.41M | $ 126.29M | $ 129.47M |
Stockholders' Equity | $ 134.02M | $ 132.07M | $ 137.15M | $ 146.13M | $ 160.42M |
Cash Flow | |||||
Free Cash Flow | $ 17.99M | $ -17.32M | $ -24.61M | $ 10.76M | $ -27.80M |
Operating Cash Flow | $ 30.89M | $ -4.89M | $ -15.02M | $ 17.67M | $ -12.93M |
Investing Cash Flow | $ -20.87M | $ -12.42M | $ -9.39M | $ -6.92M | $ -13.86M |
Financing Cash Flow | $ -4.86M | $ 23.11M | $ 14.53M | $ -7.38M | $ 15.20M |