Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 65.41K | $ 190.94K | $ 239.23K | $ 283.27K |
Gross Profit | $ -205.56K | $ 61.67K | $ 42.00K | $ 34.38K | $ -89.97K |
Operating Income | $ -48.96M | $ -30.62M | $ -29.44M | $ -27.22M | $ -21.01M |
EBITDA | $ -48.89M | $ -30.05M | $ -29.38M | $ -27.02M | $ -20.63M |
Net Income | $ -46.34M | $ -29.70M | $ -28.21M | $ -22.03M | $ -16.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 76.03M | $ 59.02M | $ 65.70M | $ 46.54M | $ 28.51M |
Total Assets | $ 82.06M | $ 62.04M | $ 68.95M | $ 49.31M | $ 29.48M |
Total Debt | $ 667.63K | $ 802.43K | $ 923.80K | $ 1.03M | $ 2.68K |
Net Debt | $ -42.98M | $ -42.57M | $ -52.63M | $ -41.06M | $ -16.52M |
Total Liabilities | $ 11.92M | $ 6.98M | $ 6.15M | $ 5.09M | $ 5.83M |
Stockholders' Equity | $ 70.14M | $ -275.36M | $ -245.66M | $ -217.45M | $ -195.42M |
Cash Flow | |||||
Free Cash Flow | $ -38.74M | $ -24.58M | $ -22.58M | $ -22.08M | $ -15.09M |
Operating Cash Flow | $ -38.41M | $ -24.36M | $ -21.16M | $ -21.97M | $ -15.05M |
Investing Cash Flow | $ -17.06M | $ -3.71M | $ -9.13M | $ 7.43M | $ -12.02M |
Financing Cash Flow | $ 55.92M | $ 17.90M | $ 41.76M | $ 40.10M | $ 25.80M |