Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.93B | $ 2.38B | $ 3.06B | $ 1.48B | $ 754.22M |
Gross Profit | $ 2.40B | $ 1.30B | $ 2.62B | $ 1.23B | $ 552.04M |
Operating Income | $ 218.46M | $ 324.74M | $ 1.28B | $ 483.74M | $ -126.07M |
EBITDA | $ 996.99M | $ 1.17B | $ 1.15B | $ -69.01M | $ 194.30M |
Net Income | $ -114.61M | $ 67.61M | $ 480.60M | $ -432.23M | $ -216.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 132.82M | $ 2.97M | $ -10.75M | $ 128.58M | $ 36.86M |
Total Assets | $ 9.33B | $ 6.80B | $ 6.02B | $ 5.16B | $ 3.91B |
Total Debt | $ 3.13B | $ 1.76B | $ 1.26B | $ 1.09B | $ 774.79M |
Net Debt | $ 3.00B | $ 1.76B | $ 1.27B | $ 962.17M | $ 737.93M |
Total Liabilities | $ 4.79B | $ 3.17B | $ 2.72B | $ 2.14B | $ 1.01B |
Stockholders' Equity | $ 3.14B | $ 1.70B | $ 848.11M | $ 682.21M | $ 2.72B |
Cash Flow | |||||
Free Cash Flow | $ -21.20M | $ -494.83M | $ -206.96M | $ -37.54M | $ 284.86M |
Operating Cash Flow | $ -35.75M | $ 935.77M | $ 1.01B | $ 233.15M | $ 411.03M |
Investing Cash Flow | $ -1.20B | $ -1.40B | $ -1.12B | $ -244.59M | $ -124.94M |
Financing Cash Flow | $ 207.39M | $ 456.46M | $ -7.84M | $ 105.14M | $ -272.09M |