Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.82B | $ 1.28B | $ 906.48M | $ 706.75M | $ 1.49B |
Operating Income | $ 533.61M | $ 416.43M | $ 241.11M | $ 136.44M | $ 108.40M |
EBITDA | $ 593.75M | $ 560.71M | $ 375.08M | $ 242.27M | $ 174.33M |
Net Income | $ 25.29M | $ 226.93M | $ 120.50M | $ -12.23M | $ 15.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.83B | $ 11.29B | $ 6.31B | $ 4.18B | $ 3.44B |
Total Debt | $ 3.28B | $ 2.31B | $ 497.67M | $ 459.94M | $ 486.55M |
Net Debt | $ 1.81B | $ 1.17B | $ -802.77M | $ 221.12M | $ 124.63M |
Total Liabilities | $ 12.29B | $ 9.13B | $ 5.21B | $ 3.59B | $ 2.85B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -39.91M | $ -57.05M | $ 860.27M | $ 114.64M | $ 45.24M |
Operating Cash Flow | $ 102.42M | $ 25.76M | $ 941.63M | $ 190.98M | $ 114.75M |
Investing Cash Flow | |||||
Financing Cash Flow |