Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.70B | $ 9.66B | $ 17.21B | $ 9.43B | $ 6.17B |
Gross Profit | $ 4.45B | $ 6.25B | $ 4.47B | $ 3.49B | $ 3.03B |
Operating Income | $ 3.28B | $ 5.04B | $ 3.38B | $ 2.56B | $ 1.59B |
EBITDA | $ 3.99B | $ 5.75B | $ 4.00B | $ 3.13B | $ 2.64B |
Net Income | $ 2.51B | $ 4.25B | $ 1.58B | $ 794.00M | $ 815.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 379.00M | $ 575.00M | $ 904.00M | $ 876.00M | $ 1.21B |
Total Assets | $ 17.45B | $ 18.10B | $ 19.63B | $ 19.36B | $ 19.14B |
Total Debt | $ 351.00M | $ 15.99B | $ 16.31B | $ 17.27B | $ 17.68B |
Net Debt | $ -28.00M | $ 15.42B | $ 15.40B | $ 16.40B | $ 16.47B |
Total Liabilities | $ 17.96B | $ 18.89B | $ 21.76B | $ 18.64B | $ 18.61B |
Stockholders' Equity | $ -509.00M | $ 845.00M | $ -2.13B | $ 718.00M | $ 539.00M |
Cash Flow | |||||
Free Cash Flow | $ 2.97B | $ 2.89B | $ 3.70B | $ 1.64B | $ 779.00M |
Operating Cash Flow | $ 2.97B | $ 3.11B | $ 4.15B | $ 2.29B | $ 1.75B |
Investing Cash Flow | $ -162.00M | $ -227.00M | $ -451.00M | $ -648.00M | $ -972.00M |
Financing Cash Flow | $ -3.06B | $ -3.25B | $ -3.68B | $ -1.98B | $ -1.43B |