Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.63M | $ 5.53M | $ 5.08M | $ 4.81M | $ 4.58M |
Gross Profit | $ 4.68M | $ 4.64M | $ 4.15M | $ 3.96M | $ 4.02M |
Operating Income | $ 2.34M | $ 3.25M | $ 2.82M | $ 2.54M | $ 2.71M |
EBITDA | $ 3.32M | $ 3.33M | $ 2.90M | $ 2.63M | $ 2.80M |
Net Income | $ 2.00M | $ 2.33M | $ 1.79M | $ 1.84M | $ 1.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 850.00K | $ 652.00K | $ 1.48M | $ 1.44M | $ 1.64M |
Total Assets | $ 9.05M | $ 8.95M | $ 8.41M | $ 8.42M | $ 8.68M |
Total Debt | $ 0.00 | $ 496.00K | $ 334.00K | $ 222.00K | $ 281.00K |
Net Debt | $ -850.00K | $ -652.00K | $ -1.14M | $ -1.22M | $ -1.36M |
Total Liabilities | $ 1.30M | $ 1.36M | $ 1.30M | $ 1.25M | $ 1.50M |
Stockholders' Equity | $ 6.96M | $ 7.59M | $ 7.11M | $ 7.17M | $ 7.18M |
Cash Flow | |||||
Free Cash Flow | $ 2.48M | $ 2.29M | $ 2.10M | $ 1.75M | $ 2.07M |
Operating Cash Flow | $ 2.48M | $ 2.29M | $ 2.10M | $ 1.75M | $ 2.07M |
Investing Cash Flow | $ -430.00K | $ -1.27M | $ -217.00K | $ -100.00K | $ -301.00K |
Financing Cash Flow | $ -1.85M | $ -1.85M | $ -1.85M | $ -1.85M | $ -1.39M |