Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.55M | $ 26.59M | $ 22.45M | $ 20.87M | $ 21.47M |
Gross Profit | $ 6.83M | $ 7.30M | $ 4.79M | $ 4.17M | $ 2.54M |
Operating Income | $ 1.70M | $ 2.23M | $ 43.63K | $ 383.82K | $ -597.20K |
EBITDA | $ 2.19M | $ 2.68M | $ 512.97K | $ 1.44M | $ -71.42K |
Net Income | $ 1.37M | $ 2.13M | $ 3.22M | $ 908.06K | $ -638.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.81M | $ 8.27M | $ 5.05M | $ 195.20K | $ 133.97K |
Total Assets | $ 21.60M | $ 21.68M | $ 18.80M | $ 8.31M | $ 9.02M |
Total Debt | $ 386.89K | $ 564.56K | $ 740.59K | $ 237.70K | $ 1.42M |
Net Debt | $ -8.43M | $ -7.70M | $ -4.31M | $ 42.50K | $ 1.29M |
Total Liabilities | $ 4.28M | $ 5.97M | $ 5.63M | $ 1.96M | $ 3.66M |
Stockholders' Equity | $ 17.32M | $ 15.71M | $ 13.17M | $ 6.35M | $ 5.37M |
Cash Flow | |||||
Free Cash Flow | $ 549.18K | $ 3.11M | $ 1.49M | $ 1.34M | $ -1.75M |
Operating Cash Flow | $ 1.27M | $ 3.55M | $ 2.01M | $ 1.67M | $ -1.26M |
Investing Cash Flow | $ -718.27K | $ -436.37K | $ -512.27K | $ -311.99K | $ -482.53K |
Financing Cash Flow | $ -2.31K | $ 101.41K | $ 3.36M | $ -1.29M | $ 1.25M |